01 · Ten-Year Financials十年财务 FY2017 – FY2026 · FYE 31 Mar财年截至3月31日

A Complete Property Cycle, Told in Numbers

一部完整的地产周期,用数字讲述

Golden growth (FY2017–FY2019) → pandemic shock (FY2020–FY2021) → delivery boom and volatility (FY2022–FY2024) → consecutive losses and deleveraging (FY2025–FY2026). Revenue peaked at HK$10.2bn in FY2024; profit peaked at HK$1.71bn in FY2019 — the two peaks never coincided, which is the structural problem this report addresses.

黄金增长期(FY2017–FY2019)→ 疫情冲击(FY2020–FY2021)→ 交付大年与波动(FY2022–FY2024)→ 连续亏损与去杠杆(FY2025–FY2026)。营收峰值FY2024达102亿港元,盈利峰值FY2019达17.1亿——两个峰值从未同步出现,这正是本报告要解决的结构性问题。

1.1

Revenue × Net Profit营收 × 归母净利润

Revenue (bar) × Net Profit Attributable to Shareholders (line) · HK$100m营收(柱)× 归母净利润(线)· 亿港元
FY2025–FY2026 losses driven by ~HK$1.2bn non-cash impairments and fair-value lossesFY2025–FY2026亏损主因约12亿港元非现金减值与公平值损失
1.2

Earnings Quality: Margins & ROE盈利质量:利润率与ROE

Gross Margin / Net Margin / ROE (%)毛利率 / 净利率 / ROE(%)
ROE disclosed from FY2020; peak 9.2% (FY2022) → −12.5% (FY2026)ROE自FY2020起披露;峰值9.2%(FY2022)→ −12.5%(FY2026)
Revenue Mix by Segment (FY2025)分部营收占比(FY2025)
Property development ~65%; hotels are the largest recurring-income base物业发展约65%;酒店为最大经常性收入来源
1.3

Ten-Year Data Table十年数据总表

FYE 31 Mar财年(截至3/31) Revenue (HK$100m)营收(亿) Net Profit (HK$100m)归母净利(亿) EPS (HK$)EPS(港元) Gross Margin毛利率 Net Margin净利率 ROE Gearing负债率 DPS (HK cents)股息(港仙)
FY201750.111.180.5139.8%22.3%
FY201858.315.670.6945.2%26.9%
FY201968.417.140.7438.1%25.0%
FY202074.53.660.1630.3%4.9%3.0%65.7%
FY202159.45.430.2331.0%9.1%4.4%65.8%19.0
FY202259.013.000.4933.7%22.1%9.2%67.3%20.0
FY202364.81.720.0625.8%2.7%1.3%70.7%14.0
FY2024102.02.260.0827.3%2.2%1.9%68.5%14.0
FY202595.7−12.75−0.4224.7%−13.3%−11.9%69.2%1.0
FY202666.1−12.11−0.4026.7%−18.3%−12.5%69.5%0

Notes: ROE and gearing for FY2017–FY2019 not disclosed in the retrieved data sources, marked "—". Gross margin computed as gross profit / revenue. FY2024 revenue surge (+57.5%) reflects concentrated completions in the UK, Singapore, Australia and Hong Kong; FY2026 revenue fell 31% on fewer completions while adjusted revenue (incl. JV attributable) fell only 6.5%. Sources: FEC annual reports, FY2026 results announcement (25 Jun 2026), westock / neodata; as of FYE 2026-03-31.注:FY2017–FY2019之ROE/负债率未在本次取数源中披露,标注"—";毛利率按毛利/营收计算。FY2024营收激增(+57.5%)反映英国、新加坡、澳洲及香港项目集中竣工;FY2026营收因竣工减少下降31%,而经调整收益(含合营应占)仅降6.5%。来源:公司年报、FY2026业绩公告(2026-06-25)、westock / neodata,数据截至2026-03-31财年。

1.4

Analyst Read分析师解读

The two peaks never met

两个峰值从未相遇

Revenue peaked in FY2024 while profit peaked five years earlier in FY2019. Property development revenue is recognized on completion, so P&L strength is a lagging, lumpy echo of past cycles — while costs, interest and impairments are current. This mismatch is why net margin collapsed from 27% (FY2018) to −18% (FY2026).

营收峰值出现在FY2024,盈利峰值却在五年前的FY2019。地产收入按竣工确认,损益表的强势是过去周期的滞后、脉冲式回声——而成本、利息与减值却是当期发生的。净利率从27%(FY2018)崩落至−18%(FY2026),根源正在于此。

Hotels: the undervalued stabilizer

酒店:被低估的稳定器

The hotel segment (~21% of FY2025 revenue) is the Group's largest recurring-income base and has been expanding asset-light (Dorsett management contracts, Singapore/Malaysia acquisitions with partner capital). It is the template for how a second recurring business — aeroponic coffee — should be built.

酒店分部(约占FY2025营收21%)是集团最大经常性收入来源,且正以轻资产模式扩张(帝盛管理合同、携伙伴资本收购新加坡/马来西亚项目)。这正是第二项经常性业务——雾培咖啡——应当复制的模板。

Adjusted cash profit is the tell

经调整现金溢利才是真相

Stripping fair-value noise, adjusted cash profit fell from HK$1.43bn (FY2022) to HK$266m (FY2025) and HK$109m (FY2026) — the underlying earnings engine is weakening faster than headline impairments suggest. Restoring it requires either a property upcycle or a genuinely new profit pool.

剔除公平值噪音后,经调整现金溢利从FY2022的14.25亿降至FY2025的2.66亿、FY2026的1.09亿港元——盈利引擎的弱化比表观减值所显示的更快。修复它,要么等待地产周期回暖,要么开辟真正的新利润池。

Disclaimer免责声明: This material is based on public data and quantitative analysis, for reference only, and does not constitute investment advice. Markets carry risk; invest with caution. Past performance is not indicative of future returns.:以上内容基于公开数据和量化分析,仅供参考,不构成投资建议。市场有风险,投资需谨慎。过往表现不预示未来收益。